15 August 1997

Summary of F/S of BJC

BERLI JUCKER PUBLIC CO. LTD. SUMMARY OF FINANCIAL POSITION AND RESULTS OF OPERATIONS (UNAUDITED) (AMOUNTS IN THOUSANDS OF BAHT) BALANCE SHEET AS AT JUNE 30 1997 1996 Current Assets 3,890,374 3,337,662 Total Assets 8,263,155 7,406,983 Current Liabilities 1,907,285 1,625,739 Shareholder's Equity 3,579,879 3,377,884 STATEMENTS OF INCOME Three Months Ended Six Months Ended June 30 June 30 1997 1996 1997 1996 Revenue on Sales 1,681,217 1,601,172 3,346,867 3,070,582 Share of profits less losses of subsidiary and associated co. 107,732 129,052 223,050 203,477 Total Revenues 1,828,862 1,778,846 3,653,931 3,367,578 Cost of Sales 1,291,679 1,249,645 2,569,489 2,383,681 Other Expenses 380,972 366,690 757,546 663,903 Net income before provision for 169,386 152,522 323,256 285,153 foreign exchange loss Net provision for foreign exchange loss 87,917 - 87,917 - Net income 81,469 152,522 235,339 285,153 Earnings per Share (Baht) 1.41 2.64 4.08 4.94 Number of equity shares (Share 000) 57,750 57,750 57,750 57,750