BERLI JUCKER PUBLIC CO. LTD. SUMMARY OF FINANCIAL POSITION AND RESULTS OF OPERATIONS (UNAUDITED) (AMOUNTS IN THOUSANDS OF BAHT) BALANCE SHEET AS AT SEPTEMBER 30 1997 1996 Current Assets 3,730,386 3,611,812 Total Assets 8,164,157 7,602,273 Current Liabilities 3,058,793 1,794,111 Shareholder's Equity 3,604,763 3,479,621 STATEMENTS OF INCOME Three Months Ended Nine Months Ended September 30 September 30 1997 1996 1997 1996 Revenue on Sales 1,717,329 1,675,630 5,064,196 4,746,212 Share of profits less losses of subsidiary and associated co. 52,848 131,860 233,991 286,561 Total Revenues 1,813,164 1,866,422 5,425,188 5,185,224 Cost of Sales 1,363,782 1,314,833 3,941,158 3,708,779 Other Expense 370,685 352,948 1,186,072 957,810 Net income 75,058 178,392 310,397 463,545 Earnings per Share (Baht) 1.30 3.09 5.37 8.03 Number of equity shares(Share 000)57,750 57,750 57,750 57,750