SET Announcements
04 May 1998
NOTIFICATION OF ACQUISITION OF ASSETS OF LISTED COMPANIES
Notification of the Acquisition or Disposal of Assets of Listed Companies
by
Berli Jucker Public Company Limited (BJC)
1. The date of the transaction
The Board of Directors' meeting of Berli Jucker Public Company Limited. No. 22/1998 held
on April 30th, 1998 resolved to acquire up to all the total issued shares in Thai Glass Industries Public
Company Limited (TGI) by way of a tender offer (the Tender Offer or the Transaction) in
accordance with the rules and regulations of the Office of the Securities and Exchange Commission
and other applicable laws. The date on which the Transaction is expected to occur is during the last
week of June 1998.
2. Counterparties involved
All other TGI shareholders.
3. Description of the Transaction
According to the Stock Exchange of Thailand (SET) Rules and Procedures for Disclosure of
an Acquisition or Disposal of the Assets of Listed Companies, this transaction is classified as Category
2, because the highest ratio resulting from application of the four Ratio Tests prescribed thereunder is
28.54% in the Profit Test, and the range for Category 2 transactions is 15-50%. Attached find our
calculation of the Ratio Tests.
4. Details of the assets involved in the transaction
The assets involved in this transaction are shares of Thai Glass Industries Public Company
Limited
- Company name : Thai Glass Industries Public Company Limited
- Nature of business : Manufacturer of glass containers for soft drinks,
liquor, beer, medicine, health drinks, electrolytes
and instant food products
- Registered and paid-up capital : 585,000,000 Baht, divided into 58,500,000 ordinary
shares at a par value of 10 Baht each
- Major shareholder : BJC holds 66.13% of the total issued share capital
of TGI as at April 9th, 1998
5. The total value of the transaction
If the total amount of the TGI shares tendered in the Transaction is 19,813,403, the total value
of the transaction is estimated to be 1,386.94 million Baht.
6. The value of the shares acquired
The value of shares acquired based on their market price is 1,168.99 million Baht, and book
value is 744.39 million Baht, which is calculated from the proposed amount of shares to be purchased
of 19,813,403 shares and the closing price of TGI shares on the SET on April 30th, 1998 of 59 Baht,
and a book value per share of 37.57 Baht per share (based on the financial statements dated
December 31st, 1997)
7. Method used in the fixing of Transaction value
The method used for the valuation of the tender offer price was the Price/earnings Ratio.
During the previous 2 years, the price/earnings ratio of TGI shares ranged from approximately 5 to 13
times, and mostly it fell between the range of approximately 9-10 times. The tender offer price is 70
Baht per share, which represents a price/earnings ratio of approximately 12.6 times, which ratio falls
at the high end of the 2 year price/earnings ratio range.
8. The pro rata (of shares acquired) net profit after tax and extraordinary items of TGI for the
past two years, prior to the Transaction
The pro rata net profit after tax and extraordinary items of TGI is 109.80 mn. Baht in 1997
and 181.88 mn. Baht in 1996.
9. Expected benefits to BJC after the Transaction
This additional investment will provide synergy to BJC's glass products distribution business
through improved management coordination of the unit's business, improved operational efficiencies
and reduced costs.
10. Source of funding
BJC plans to raise capital by undertaking a rights offering of 101,062,500 shares at the selling
price of 40 Baht per share to existing shareholders. The proceeds raised will equal 4,042.5 million
Baht.
11. Conditions of the Transaction
11.1 According to the Stock Exchange of Thailand (SET) Rules and Procedures for
Disclosure of an Acquisition or Disposal of the Assets of Listed Companies, this
transaction is classified as Category 2. Therefore, BJC shall undertake the following
steps after this notification to the SET:
a) Advertise this notification in 1 Thai newspaper and 1 English newspaper on the next
business day following the date of provision of this notification to the SET, and
b) Distribute documents as required by the SET to all shareholders within 21 days
following the publication date of such notification
11.2 The company will conform with the applicable regulations of all regulatory bodies.
12. Status of TGI following Transaction
Following completion of the Transaction, in the event the proportion of total TGI shares
issued held by BJC exceeds 80%, BJC will arrange to apply for delisting TGI shares.
13. Other considerations
There are 5 shareholders of TGI which are directors of BJC.
Signature .......................................
Mr. David J. Nicol
Director



