SET Announcements
19 May 1998
FINANCIAL STATEMENTS FOR THE FIRST QUARTER OF 1998
NOTE 6 - INVESTMENTS IN RELATED PARTIES AND OTHER COMPANIES
Investments in related parties and other companies as at March 31,
consisted of the following:
(Amounts in Thousands of Baht) Group- Consolidated Company
Type of Business Shareholding 1998 1997 1998 1997
Subsidiary Companies
Berli Jucker (Myanmar) Ltd. Import & export 100.00% - - - -
Montana Co., Ltd. Sales of cosmetics 100.00% - - 3,769 3,295
and machinery
Polipharm Co., Ltd. Manufacture of 100.00% - - 66,946 64,090
pharmaceuticals
Siam Snack Co., Ltd Manufacture of 100.00% - - 196,894 186,902
snack foods
Cosma Ltd. Sales of cosmetics 100.00% - - 196 192
(a subsidiary
holds 98.00%)
Rubia Industries Ltd. Manufacture of soap, 99.70% - - 179,051 228,562
cosmetics & confectionery
Tropicwood Co., Ltd. Dormant 98.30% - - 4,937 12,839
Thai Flourspar & Minerals Manufacture of 95.00% - - 21,262 21,894
Co., Ltd. calcium carbonate
Cellox Paper Co., Ltd. Manufacture of 72.49% in 1998 - - 596,271 383,669
paper products and 54.62% in 1997
Thai-Scandic Steel Co., Ltd. Manufacture of 71.04% of ordinary - - - 3,247
galvanized steel shares in 1998
structures (a subsidiary holds
75.00 %) and
75.00% in 1997
and 100.00% of - - 130,000 130,000
preference shares
Thai Glass Industries PCL. Manufacture of 66.13% in 1998 - - 2,072,162 1,955,940
(Market value glass containers and 61.89%
Baht 2,321.20 million at in 1997
March 31, 1998 and
Baht 2,896.39 million
at March 31, 1997)
Thai Klinipro Co., Ltd. Manufacture of 51.00% - - 40,166 30,930
surgical gowns
Berli Prospack Co., Ltd. Manufacture of 50.00% in 1998 - - 78,669 -
plastic containers
(Amounts in Thousands of Baht) Group- Consolidated Company
Type of Business Shareholding 1998 1997 1998 1997
Associated Companies
BJC Marine Resources Dormant 50.00% 16,556 17,480 16,556 17,480
Development Co., Ltd.
Thai-Swiss Metal Works Dormant 50.00% - - - -
Co., Ltd.
ADAT Sales (Thailand) Ltd. Travel 48.32% 3,285 4,064 - -
(a subsidiary
holds 49.00%)
Thai-Pacific Foods
Ltd. Dormant 47.33% - - - -
Bell International Surveying 41.00% 7,159 8,947 7,159 8,947
Surveyors & Adjusters Ltd.
BJT Water Co., Ltd. Consultancy and 35.00% 18,101 14,868 18,101 14,868
management service
for water and waste
water systems
Beston Food (Shanghai) Manufacture of 34.00% 37,336 11,247 37,336 11,247
Co., Ltd. snack foods
Siemens Limited Electrical engineering, 25.50% 80,000 26,967 80,000 26,967
telecommunications and
mass transportation
Pacific Leisure Travel 23.67% 2,686 3,695 - -
(Thailand) Ltd. (a subsidiary
holds 24.00%)
O-I Pacific (Machinery and Sale of machinery for 19.84% in 1998 - 354 - -
Distribution) Ltd. glass container and 18.57% in 1997
factories (a subsidiary
holds 30.00%)
Total Investments in Related Parties 165,123 87,622 3,549,475 3,101,069
Other Companies
Siam Industrial Products Ltd. Import 20.00% 50 50 - -
(25.00% paid up) (a subsidiary
holds 20.00%)
J.N.P.A. Co., Ltd. Property holding 17.24% 53,779 53,779 53,779 53,779
Pathum Thani Water
Co., Ltd. Clean water supply 15.00% 145,500 93,000 145,500 93,000
Siam Cement Myanmar Cement distributor 15.00% 837 837 837 837
Trading Ltd.
Ethoxylates
Manufacturing Manufacture of 5.00% - 1,896 - 1,896
Pte. Ltd. chemical products
Thaiviet Invexim
Co., Ltd. Import & export 1.00% 100 100 100 100
Total Investments in Other Companies 200,266 149,662 200,216 149,612
At March 31, 1998 and 1997 the Company had an excess loss over book
value of investments in Agri-Systems (Thailand) Co., Ltd. and Berli
Jucker (Myanmar) Ltd. totalling Baht 31.61 million and Baht 24.45
million, respectively, which is presented as other liabilities in the
financial statements.
The recording of investments in subsidiary and associated companies by
using the equity basis in the financial statements for the three-month
periods ended March 31, 1998 and 1997 is based on financial information
obtained from reviewed financial statements and from management, which
had not been audited or reviewed by the auditors in accordance with
standards established by The Institute of Certified Accountants and
Auditors of Thailand.
NOTE 7 - CONTINGENCIES
The Company was contingently liable as guarantor of credit facilities
for related parties at March 31, 1998 to the extent of Baht 396 million.
At March 31, 1998, a subsidiary company was contingently liable as
guarantor of credit facilities provided to Vina Glass Industries Limited
amounting to Baht 402 million (DEM 19 million).
NOTE 8 - COMMITMENTS
At March 31, 1998 subsidiary companies had commitments for capital
expenditures in the approximate amount of Baht 323 million.
NOTE 9 - SEGMENT INFORMATION
For financial accounting purposes the Group divides its core business
into two areas: Packaging & Consumer products and Technical products &
Engineering, non-core operations are classified as Others. The results
of operations for the three-month period ended March 31, 1998 are
summarized below:
Baht (Million)
Packaging Technical
& Consumer products Others
products & Engineering Total
Sales 1,782.7 1,043.2 9.4 2,835.3
Operating profit before interest
excluding proportion attributable
to minority interests 191.9 122.6 7.6 322.1
Minority interests proportion in
operating profit before tax 87.6
Operating profit before interest 409.7
General corporate expenses (33.6)
Net interest(expense)income (77.4)
Loss on foreign exchange (96.0)
Net income before tax 202.7
Income tax (33.2)
Net income before minority interests 169.5
Minority interests (53.5)
Net income after minority interests 116.0
As at March 31, 1998 property, plant and equipment, net of accumulated depreciation and amortization, were allocated
as follows:
Baht (Million)
Packaging Technical
& Consumer products
products & Engineering Others Total
Property plant and
equipment: 5,377.2 527.4 76.7 5,981.3
General assets used 814.8
Total Property Plant and Equipment - Net 6,796.1
NOTE 10 - RECLASSIFICATION OF ACCOUNTS
Certain accounts in the financial statements for the period ended March
31, 1997 are reclassified to comply with the presentation of the
accounts in the financial statements for the period ended March 31, 1998.



