SET Announcements
16 November 1999
Q3/1999 FINANCIAL STATEMENTS
Interest expense - - 526 417
Transactions with associated and other companies
Dividend income 14,700 6,745 14,700 6,745
Interest income 10,152 7,837 10,152 7,837
Interest expense 1,029 609 1,029 609
Business transactions between the Company and related parties are conducted during the ordinary course of
business; the price of goods sold is based upon normal profit margins over the cost of the related goods and
services and interest rates are based on the Company's cost of borrowing and market rates.
At September 30, 1999 and 1998 the outstanding balances with related parties were as follows:
(Amounts in Thousands of Baht) Consolidated. Company
1999 1998 1999 1998
Accounts receivable- related parties
Subsidiary Companies
Berli Jucker (Myanmar) Ltd. - - 2,711 3,875
Rubia Industries Ltd. - - 8,435 -
Siam Snack Co., Ltd. - - 4,327 -
Thai-Scandic Steel Co., Ltd. - - 19 -
Thai Glass Industries PCL. - - 13,862 -
Berli Prospack Co., Ltd. - - 9 -
Berli Jucker Specialties Ltd.
(Former name: Tropicwood Co., Ltd.) - - 153,174 -
Total - - 182,537 3,875
(Amounts in Thousands of Baht) Consolidated Company
1999 1998 1999 1998
Accounts payable- related parties
Subsidiary Companies
Polipharm Co., Ltd. - - - 1,134
Siam Snack Co., Ltd. - - 8,023 62,912
Rubia Industries Ltd. - - 23,518 89,690
Thai Glass Industries PCL. - - 191,880 109,283
Thai Flourspar & Minerals Co., Ltd. - - - 2,143
Cellox Paper Co., Ltd. - - 2,374 58,501
Berli Jucker Specialties Ltd.
(Former name: Tropicwood Co., Ltd.) - - 119 -
Total - - 225,914 323,663
(Amounts in Thousands of Baht) Consolidated Company
1999 1998 1999 1998
Lease receivable from a related party
- current portion - - 36,000 36,000
- non-current portion - - 4,500 40,500
The lease receivable from a related party represents amounts outstanding under a five-year finance lease for
machinery and equipment entered into with Cellox Paper Co., Ltd. in November 1995. The lease carries
interest at 12% per annum.
(Amounts in Thousands of Baht) Consolidated Company
1999 1998 1999 1998
Short-term loans and advances to related parties
Subsidiary Companies
Siam Snack Co., Ltd. - - 9,968 73,107
Polipharm Co., Ltd. - - - 31,937
Cosma Ltd. - - 463 349
Rubia Industries Ltd. - - 64,937 80,230
Thai Sancella Co., Ltd. - - 4,476 4,559
Thai-Scandic Steel Co., Ltd. - - 74,593 211,423
Berli Jucker Specialties Ltd. (net of allowance
for doubtful account Baht 9 million)
(Former name : Tropicwood Co., Ltd.) - - 72,544 29,358
Thai Glass Industries PCL. - - 379,213 307,618
Cellox Paper Co., Ltd. - - 2,636 4,367
Agri-Systems (Thailand) Co., Ltd. - - 34,623 21,504
Thai Klinipro Co., Ltd. 645 - 6 20,255
Berli Prospack Co., Ltd. - - 18,462 58,318
Rubia Investments Ltd. - - 232 -
Associated Companies
O-I Pacific (Machinery and Distribution) Ltd. - 836 - -
BJT Water Co., Ltd. 3,840 3,864 3,840 3,864
Bell Survey Ltd.
(Former name : Bell International Surveyors &
Adjusters Ltd.) - 1,618 - 1,618
Beston Food (Shanghai) Co., Ltd. 9,715 6,953 9,715 6,953
Pacific Leisure (Thailand) Ltd. Group - 258 - 258
Other Companies
Pathum Thani Water Co., Ltd. 146,880 105,485 146,880 105,485
Prospack Co., Ltd. Group 176 134 - -
Total 161,256 119,148 822,588 961,203
Short-term loans and advances from related parties
Subsidiary Company
Montana Co., Ltd. - - 5,028 4,531
Associated Companies
Prospack Co., Ltd. Group 12 - - -
Pacific Leisure (Thailand) Ltd. Group 13 - - -
Other Companies
J.N.P.A. Co., Ltd. 17,241 - 17,241 -
Reime Jarlso AS - 11,763 - -
Total 17,266 11,763 22,269 4,531
NOTE 6 - ACCOUNTS RECEIVABLE
Accounts receivable as at September 30, classified by age can be summarized as follows:
(Amounts in Thousands of Baht) Consolidated Company
1999 1998 1999 1998
Less than 6 months 2,891,599 2,697,169 1,290,971 1,536,322
Over 6 months to 12 months 47,986 85,486 46,874 74,343
Over 12 months 171,380 159,707 139,426 130,983
Total 3,110,965 2,942,362 1,477,271 1,741,648
At September 30, 1999 and 1998 the Company provided an allowance for doubtful accounts in the amount of
Baht 164.61 million and Baht 168.50 million, respectively, for the consolidated financial statements and Baht
132.61 million and Baht 144.59 million, respectively, for the Company's financial statements.
NOTE 7-INVESTMENTS IN RELATED PARTIES AND OTHER COMPANIES
Investments in related parties and other companies as at September 30, consisted of the following:
(Amounts in Thousands of Baht) Consolidated Company
Cost method Equity method
Type of Business Group Shareholding 1999 1998 1999 1998 1999 1998
Subsidiary Companies
Berli Jucker (Myanmar) Ltd. Import & export 100.00% - - 2,076 2,076 - -
Montana Co., Ltd. Sales of cosmetics 100.00% - - 500 500 3,931 3,959
and machinery
Polipharm Co., Ltd. Manufacture of 100.00% in 1998 - - - 12,950 - 69,332
pharmaceuticals
Siam Snack Co., Ltd. Manufacture of 100.00% - - 170,042 170,042 201,189 202,938
snack foods
Rubia Investments Ltd. Investment vehicle 100.00% in 1999 - - 753,700 - 766,498 -
Cosma Ltd. Dormant 100.00% - - 100 100 201 198
(A subsidiary
holds 98.00%)
Rubia Industries Ltd. Manufacture of 99.70% - - 19,256 19,256 235,910 110,797
soap, cosmetics
& confectionery
Berli Jucker Specialties Limited Sales of chemicals 98.30% - - 4,304 4,304 5,731 3,492
(Former name : Tropicwood Co., Ltd.)
Thai Glass Industries PCL. Manufacture of 97.92% in 1999 - - 3,005,091 2,996,758 3,309,256 2,931,642
glass containers and 97.74% in 1998
Thai Flourspar & Minerals Co., Manufacture of 95.00% - - 1,900 1,900 19,018 20,375
Ltd. calcium carbonate
Cellox Paper Co., Ltd. Manufacture of 75.89% in 1999 - - 509,243 503,143 724,772 640,832
paper products and 75.08% in 1998
Thai-Scandic Steel Co., Ltd. Manufacture of 97.03% of ordinary - - 160,500 130,000 167,367 130,000
galvanized steel shares in 1999 and
structures 71.04% in 1998
(A subsidiary holds
56.14% in 1999 and
75.00% in 1998)
100.00% of preference
shares in 1998
(Amounts in Thousands of Baht) Consolidated Company
Cost method Equity method
Type of Business Group Shareholding 1999 1998 1999 1998 1999 1998
Thai Klinipro Co., Ltd. Manufacture of 51.00% - - 51,000 20,400 77,895 43,149
surgical gowns
Berli Prospack Co., Ltd. Manufacture of 50.00% - - 60,950 113,000 60,886 85,144
plastic containers
Associated Companies
BJC Marine Resources Dormant 50.00% 15,092 16,130 15,377 16,377 15,092 16,130
Development Co., Ltd.
Thai-Swiss Metal Works Co., Ltd. Dormant 50.00% - - - - - -
ADAT Sales (Thailand) Ltd. Travel 48.32% 2,289 2,499 - - - -
Thai-Pacific Foods Ltd. Dormant 47.33% - - - - - -
BJT Water Co., Ltd. Consultancy and 35.00% 24,004 17,436 17,500 7,000 24,004 17,436
management service
for water and waste
water systems
Beston Food (Shanghai) Co., Ltd. Manufacture of 34.00% 23,558 36,535 23,686 37,336 23,558 36,535
snack foods
O-I Pacific (Machinery and Sale of machinery 29.38% in 1999 4,634 2,484 - - - -
Distribution) Ltd. for glass container and 29.32% in 1998
factories
Pacific Leisure (Thailand) Ltd. Travel 23.67% 2,535 2,325 - - - -
Siemens Limited Electrical engineering 25.50% in 1998 - 80,000 - 80,000 - 80,000
telecommunications
and mass
transportation
Total Investments in Related Parties 72,112 157,409 4,795,225 4,115,142 5,635,308 4,391,959
(Amounts in Thousands of Baht) Consolidated Company
Cost method Equity method
Type of Business Group Shareholding 1999 1998 1999 1998 1999 1998
Other Companies
Siam Industrial Products Ltd. Import 20.00% 50 50 - - - -
(25.00% paid up)
J.N.P.A. Co., Ltd. Property holding 17.24% 53,779 53,779 53,779 53,779 53,779 53,779
Pathum Thani Operations Co., Ltd. Rendering services for 17.00% in 1999 850 - 850 - 850 -
water treatment
Pathum Thani Water Co., Ltd. Clean water supply 15.00% 165,300 145,500 165,300 145,500 165,300 145,500
Siam Cement Myanmar Trading Ltd. Cement distributor 15.00% 837 837 837 837 837 837
Thaiviet Invexim Co., Ltd. Import & export 1.00% 100 100 100 100 100 100
Total Investments in Other Companies 220,916 200,266 220,866 200,216 220,866 200,216
At September 30, 1999 and 1998 the Company had an excess loss over book value of investments in Agri-
Systems (Thailand) Co., Ltd. and Berli Jucker (Myanmar) Ltd. totalling Baht 37.64 million and Baht 33.29
million respectively, which is shown as other liabilities in the Company's financial statements.
The recording of investments in subsidiary and associated companies by using the equity basis in the
financial statements for the nine-month periods ended September 30, 1999 and 1998 is based on financial
information obtained from reviewed financial statements and from management, which has not been audited
or reviewed by the auditors in accordance with standards established by The Institute of Certified Accountants
and Auditors of Thailand.
NOTE 8 - SHARE CAPITAL
A special resolution was passed by the extraordinary general meeting of shareholders held on June 5,
1998 authorizing an increase in the authorized share capital of the Company by Baht 1,010,625,000 by issuing
101,062,500 new ordinary shares with a par value of Baht 10 each, thus increasing the authorized share
capital from Baht 577,500,000 to Baht 1,588,125,000. The new ordinary shares were offered on a rights
basis to all existing shareholders at a price per share of Baht 40 in the proportion of 7 new ordinary shares for
every 4 existing shares held.
On June 26, 1998, all rights had been fully subscribed and the Company received Baht 4,042.5 million in
subscription monies (net of expenses - Baht 14.1 million). The Company registered the increase in share
capital on July 7, 1998.
NOTE 9 - SHARE OF PROFITS LESS LOSSES OF SUBSIDIARY AND ASSOCIATED COMPANIES
Share of profits less losses of subsidiary and associated companies included a provision in respect of the
suspension of a subsidiary business segment in the amount of Baht 92.58 million in 1998. This has been
classified as an extraordinary item in the consolidated accounts in conformity with the generally accepted
accounting principles.
NOTE 10 - OTHER FINANCING EXPENSES (INCOME)
In the normal course of business the Company undertakes financial transactions to minimise the cost of its
foreign exchange hedging activities. For the nine-month periods ended September 30, 1999 and 1998 these
activities produced a net payment and net receipt, respectively which, under generally accepted accounting
standards, has been accounted for as "other financing expenses (income)". The payments or receipts were, in
substance, an addition or a reduction in the cost of hedging US dollar denominated indebtedness.
NOTE 11 - EXTRAORDINARY ITEMS
In 1998, Thai Glass Industries Public Company Limited suspended its Vietnam Glass Project as demand for
new glass bottles in Vietnam was substantially below original projections due to a combination of lower than
forecast beverage consumption and a higher than anticipated re-usage rate of second hand bottles. The
company decided to make a provision amounting to Baht 200 million, in connection with the project, as
approved by the Board of Directors Meeting held on August 13, 1998.
NOTE 12 - CONTINGENCIES
The Company was contingently liable as guarantor of credit facilities for related parties at September 30,
1999 to the extent of Baht 460.02 million.
NOTE 13 - COMMITMENTS
At September 30, 1999 subsidiary companies had commitments for capital expenditures in the approximate
amount of Baht 134.0 million.
NOTE 14 - SEGMENT INFORMATION
For financial accounting purposes the Group divides its core business into two areas: Packaging & Consumer
products and Technical products & Engineering. Non-core operations are grouped as Others. The results of
operations for the nine-month periods ended September 30, 1999 and 1998 are summarized below:
Baht (Million) Packaging Technical
& Consumer products 1999 1998
products & Engineering Others Total Total
Sales 1999 5,531.0 2,671.5 28.8 8,231.3
1998 5,037.6 2,837.8 27.9 7,903.3
Operating profit (loss) before interest
excluding proportion attributable
to minority interests 1999 928.9 93.0 (5.6) 1,016.3
1998 517.9 172.0 7.8 697.7
Minority interests proportion in
operating profit before tax 54.9 141.0
Operating profit before interest 1,071.2 838.7
General corporate expenses (145.5) (158.6)
Loss on disposal of investments (2.5) -
Other financing (expenses)income (24.4) 158.8
Net interest expense (127.3) (165.1)
Loss on foreign exchange (26.9) (155.7)
Loss on diminution in value of assets - (17.0)
Net income before income tax 744.6 501.1
Income tax (218.6) (106.8)
Net income before minority interests and extraordinary items 526.0 394.3
Minority interests (3.1) (83.6)
Net income after minority interests 522.9 310.7
Extraordinary items - (92.6)
Net income 522.9 218.1
As at September 30, 1999 and 1998 property, plant and equipment, net of accumulated depreciation and
amortization, were allocated as follows:
Baht (Million) Packaging Technical
& Consumer products 1999 1998
products & Engineering Others Total Total
Property, plant and equipment: 1999 5,874.1 500.4 51.1 6,425.6 -
1998 5,878.5 513.7 60.8 - 6,453.0
General assets used 761.6 810.8
Total Property, Plant and Equipment - Net 7,187.2 7,263.8
NOTE 15 - YEAR 2000 COMPUTER ISSUES (BEING UNAUDITED AND UNREVIEWED AND NOT
FORMING PART OF ACCOUNTANTS' REVIEW REPORT)
The Year 2000 problem arises because many computerized systems use two digits rather than four to identify
the year. Date-sensitive systems may recognize the year 2000 as some other dates, resulting in errors when
information using year 2000 dates is processed. Entities may experience the effects of the Year 2000
problem before, on, or after January 1, 2000, and the effects on operations and financial reporting, if not
addressed and repaired properly and timely, may range from minor errors to significant systems failure which
could affect an entity's ability to conduct normal business operations. In addition, it is not possible to be
certain that all aspects of the Year 2000 problem affecting the entity, including those related to the efforts of
customers, suppliers, or other third parties, will be fully resolved.
The Company has commenced its plan to address the Year 2000 compliance problem and it are already
complete. Although the Company has the problem remedied by the time Year 2000 occurs, the operations of
the Company would still remain at risk from other entities with which the Company undertakes business if
they are unable to remedy their own problems in time.



