SET Announcements
15 November 2007
Amendment to Information Disclosure on Connected Transaction
15 November 2007
The President
The Stock Exchange of Thailand
Bangkok
Dear Sir,
Re: Report on the resolutions of the Board of Directors' Meeting No. 73
Regarding the amendment to the Information Disclosure on Connected
Transaction for
an Investment in Thai Beverage Can Company Limited
Berli Jucker Public Company Limited would like to notify that in order to
enable the Company having more sources of fund for the investment in Thai
Beverage Can Company Limited, the Board of Directors' Meeting No. 73 held on
14 November 2007 has resolved to add the loan from the financial institutes to
be additional source of fund for the Company for acquire the ordinary shares
of Thai Beverage Can Company Limited. This is due to the Board of Directors
has duly considered the condition of financial market and the cost of loans
from financial institutes which is currently at the
range of 3.80% to 4.50% for 3-month period short-term loans and 4.10% to
4.45% for 6-month period short-term loans. In addition, the Board of Directors
has also considered the opinion of the Independent Financial Advisory which
specified that loan from the financial institutes will not affect
the financial condition of the Company because it has debt to equity ratio
equal to 0.80 times of the second quarter of 2007. Accordingly, it indicated
that the Company's equity is larger than debt, and the capability of the
Company to repay interest expense was 7.52 times.
As per the aforementioned resolutions of the Board of Directors' Meeting
regarding the amendment to the Information Disclosure on Connected Transaction
for an Investment in Thai Beverage Can Company Limited, the Company is
required to make amendment to the Clause 7, Section 1 Page 2 of the documents
concerning the Information Disclosure on Connected Transaction for an
Investment in Thai Beverage Can Company Limited in term of "Source of funds"
from "From debenture issuance and/or working capital" to be "From debenture
issuance and/or working capital and/or loan from the financial institutes" in
order to be in line with such resolutions. Details of the amendment is shown
on the attachment attached hereto for your reference and will be further
proposed to the Shareholders' Meeting for consideration. The Company has duly
delivered the same to the
Shareholders for reference.
Further, as there was typo in Part 3 Page 34 Clause 2.2.3 second paragraph of
English translation copy of the Information Disclosure on Connected
Transaction for an Investment in Thai Beverage Can Company Limited, which
make the content of translation copy be different from those specified in Thai
version. The details are as follows:
Thai Context
In addition, BJC decides to use internally generated fund or debenture.
Independent financial advisor is of the opinion that BJC has adequate cash
flow conduct the transaction. Even in any circumstance which may cause BJC
choose to use loans from financial institute, all choices of which the
financial advisor is of the opinion that it will not effect the financial
condition of BJC............".
English Context
In addition, BJC decides to use internally generated fund or debenture.
Independent financial advisor is of the opinion that BJC has adequate cash
flow conduct the transaction. Furthermore,debenture will not effect the
financial condition of BJC.............".
The Company has corrected the above mentioned error as per details
specified in the attachment and delivered to the Shareholders for reference.
Please be informed accordingly.
Yours faithfully,
Berli Jucker Public Company Limited
Thirasakdi Nathikanchanalab Aswin Techajareonvikul
Director Director
Section 1 : Information disclosure on Connected Transaction
Information disclosure on Connected Transaction
Berli Jucker Public Company Limited ("BJC") at its Board of Directors' Meeting
No. 72, on 18 October 2007, has resolved to propose to Shareholders for
approval the BJC's investment in Thai Beverage Can Company Limited. The
aforementioned transaction is considered as the connected transaction of
listed company as prescribed by the notification of the Board of Governors of
the Stock Exchange of Thailand regarding the Disclosure of Information and
Other Acts of Listed
Companies concerning the Connected Transactions B.E. 2546. The details are as
follows:
1. Transaction date Upon approval from Extraordinary General
Meeting of Shareholders No. 1/2550, dated
26 November 2007
2. The parties involved
Buyer Berli Jucker Public Company Limited
Sellers Surasate Company Limited
T.C.C. Industrial Park Company Limited
CWS. Company Limited and
Songvard Riverside Company Limited
Relationship BJC and Surasate Company Limited, T.C.C.
Industrial Park Company
Limited, CWS. Company Limited, and
Songvard Riverside Company
Limited have the same major shareholder
i.e., TCC Holding Company Limited
3. Type of transaction The aforementioned transaction is
considered as the connected
transaction of listed company. The total
value of the transaction is
12.62% of net tangible assets of BJC as of
30 June 2007 (latest
reviewed financial statements). As such,
BJC is required to disclose
the transaction and seek for approval from
the shareholders of the Company.
4. The detail of assets purchased
Acquire 50,000,000 ordinary shares of Thai
Beverage
Can Company Limited
Name of Company Thai Beverage Can Company Limited ("TBC")
Nature of Business Manufacturing and marketing aluminum cans and
ends. The company is located at 99 Moo 9, SIL
Industrial Land, Nongplakradi Rd,
Nongkhae, Saraburi province
Registered Capital Baht 1,000,000,000 : 100,000,000 ordinary shares
at
Baht 10 per share
Paid-up Capital Baht 1,000,000,000 : 100,000,000 ordinary shares
at
Baht 10 per share
No. of shares purchased 50,000,000 shares
Purchase price Baht 21.48 per share
% Shareholding before the transaction -0-
% Shareholding after the transaction 50.00%
Summary of TBC's Financial Performance during past 3 years
Baht million
2004 2005 2006
Total Assets 2,376 2,348 2,312
Total Liabilities 943 1,232 1,014
Shareholders' Equity 1,433 1,116 1,298
Registered and Paid-up Capital 1,500 1,000 1,000
Revenue 1,774 2,194 2,458
Net Profit 147 183 242
EPS (THB/share) 0.98 1.23 2.42
ROA (%) N/A 7.76 10.39
ROE (%) N/A 14.39 20.04
Net profit margin (%) 8.27 8.36 9.84
5. The value of the transaction Baht 1,074,000,000 (One thousand seventy
four million Baht)
6. Mode of payment Pay cash as a single transaction
7. Source of funds From debenture issuance and/or working
capital and/or loan
from financial institutions
8. Details of Connected persons (as of 18 October 2007)
TCC Holding Company Limited is BJC's major
shareholder, while it
is also an indirect major shareholder of Surasate
Company Limited, T.C.C. Industrial Park Company
Limited, CWS. Company Limited
and Songvard Riverside Company Limited
9. The following Directors of BJC are also the Directors of Connected persons
and have no rights to vote in the meeting of Board of Directors:
Name Title
Mr. Charoen Sirivadhanabhakdi Chairman
Khunying Wanna Sirivadhanabhakdi Vice Chairman
Mr. Narong Srisa-an Vice Chairman
Mr. Chaiyut Pilun-Owad Director
Mr. Aswin Techajareonvikul Director
Mr. Sithichai Chaikriangkrai Director
Mr. Thapana Sirivadhanabhakdi Director
Mrs. Atinant Bijananda Director
Mr. Suvarn Valaisathien Director
Mrs. Thapanee Techajareonvikul Director
Mr. Panot Sirivadhanabhakdi Director
10. Opinions of the Board of Directors
The Board of Directors concurred that the aforementioned connected
transaction is reasonable and being the Company's best interest. The
transaction will expand packaging business portfolio which is one of core
business of BJC. This horizontal integration will increase
packaging group's competitiveness, create synergies within the group as
well as reduce dependency in glass and plastic products. In addition, the
investment in Thai Beverage Can Company Limited, which has had a good
financial performance, will strengthen BJC's financial performance. The
Board of Directors approved the purchase price based on P/E Multiple
Approach since it reflects the value of comparable companies in the same
industry as Thai Beverage Can Company Limited. The price has also been
agreed by both parties.
Section 3 : Opinion of an Independent Financial Advisor, Page 34
2.2.2 Disadvantages
BJC has to take risk from the fluctuation of aluminum price and
foreign exchange
The main raw material in can production is aluminum, the price of
which depends on the market price in London Metal Exchange (LME). The
characteristic of aluminum is a commodity product, where its price depends
not only on the supply and demand of aluminum, but also other exogenous
factors such as oil price and speculation. All these factors cause a volatility
in the aluminum price in the world market Based on TBC cost structure as of
the first of 2007,aluminum cost represents 80.39% of total cost of good sold
of TBC, while 29% of sales revenue is in US dollar. This provides TBC a
partial natural hedge. In the strengthening Thai Baht situation, TBC is better
off as it usually has a net outflow in US dollar. On the contrary, if Thai
Baht is
weakening, BJC may be adversely affected by the volatility in aluminum price
and foreign exchange rate to some extent.
However, TBC's Board of Directors, those who are not connected
persons with BJC are veterans in aluminum packaging business. They use the
strategies to manage the risk by hedging the aluminum price through pricing
contract with aluminum suppliers, and through forward contracts on foreign
exchange rate with financial institutions.
2.2.3 Advantages and Disadvantages of entering or not entering the
Transaction
If BJC decides not to acquire TBC share, BJC will lose the
opportunity to expand into aluminum packaging business. Moreover, there are
only a few players of aluminum can manufacturers in Thailand, and all of them
already have business alliances or shareholders, which are competitors of
major shareholders of BJC. Therefore, BJC is necessary to do the transaction in
order to maintain its competitiveness.
In addition, BJC decides to use internally generated fund or
debenture. Independent financial advisor is of the opinion that BJC has
adequate cash flow to conduct the transaction.Furthermore, debenture issuance
or borrowing from financial institution, another debt financing
alternative which BJC may use, will not affect the financial condition of BJC
because BJC had a debt to equity ratio equal to 0.80 times as of the second
quarter of 2007. It indicated that BJC's equity is larger than debt, and the
capability of BJC to repay interest expense was 7.52 times.
2.3 The Necessity of Entering into the Connected Transaction
The major shareholders of TBC can be classified into 3 groups, which are:
1. The Chayavivatkuls, the owner and key man of TBC management
team, owns 42% of TBC shares.
2. Ball South East Asia Holding Company Limited, aluminum can
production technology owner, owns 6.67% of TBC shares.
3. Connected persons of BJC own 50% of TBC shares.
BJC is necessary to undertake the transaction with the connected
persons as the Chayavivatkuls, Ball South East Asia Holding Company Limited,
and other shareholders do not wish to sell their TBC shares. Furthermore, by
maintaining the Chayavivatkuls and Ball South East Asia Holding Company
Limited as TBC shareholders will benefit BJC in that TBC will still be managed
by experienced management team, and also supported by world-renowned
technological expert in aluminum can production.



