ข่าวแจ้งตลาดหลักทรัพย์
17 พฤษภาคม 2542
BJC SUBMITS 1ST QUARTER FINANCIAL STATEMENTS FOR 1999
(Amounts in Thousands of Baht) Consolidated Company
1999 1998 1999 1998
Short-term loans and advances to related parties
Subsidiary Companies
Polipharm Co., Ltd. - - 20,422 45,470
Siam Snack Co., Ltd. - - 40,744 63,689
Cosma Ltd. - - 406 275
Rubia Industries Ltd. - - 84,128 73,096
Thai Sancella Co., Ltd. - - 4,476 4,558
Thai-Scandic Steel Co., Ltd. - - 5,447 189,824
Tropicwood Co., Ltd. (net of allowance for
doubtful account Baht 9 million) - - 20,697 28,402
Thai Glass Industries PCL. - - 453,073 67,280
Cellox Paper Co., Ltd. - - 3,977 20,064
Agri-Systems (Thailand) Co., Ltd. - - 32,298 28,389
Thai Klinipro Co., Ltd. - - - 50,866
Berli Prospack Co., Ltd. - - 18,455 40,933
Associated Companies
BJT Water Co., Ltd. 3,905 3,816 3,905 3,816
Vina Glass Industries Limited 766 540,246 - -
Beston Food (Shanghai) Co., Ltd. 6,953 - 6,953 -
Pacific Leisure (Thailand) Ltd. Group 52 295 52 295
Other Companies
Pathum Thani Water Co., Ltd. 105,485 38,930 105,485 38,930
Prospack Co., Ltd. Group 83 335 - -
Total 117,244 583,622 800,518 655,887
Short-term loans and advances from related parties
Subsidiary Company
Montana Co., Ltd. - - 5,034 4,085
Associated Company
Bell International Surveyors & Adjusters Ltd. - 8,457 - 8,457
Other Companies
J.N.P.A. Co., Ltd. 17,241 - 17,241 -
Reime Jarlso AS - 9,029 - -
O-I Pacific (Machinery and Distribution) Ltd. - 10,768 - -
Total 17,241 28,254 22,275 12,542
NOTE 6 - ACCOUNTS RECEIVABLE
Accounts receivable as at March 31, 1999 classified by age can be summarized as follows::
(Amounts in Thousands of Baht) Consolidated Company
Less than 6 months 3,050,931 1,526,430
Over 6 months to 12 months 61,771 51,888
Over 12 months 166,910 137,505
Total 3,279,612 1,715,823
At March 31, 1999 the Company provided an allowance for doubtful accounts in the amount of Baht 176.54
million for the consolidated financial statements and Baht 145.55 million for the Company's financial
statements.
NOTE 7 - INVESTMENTS IN RELATED PARTIES AND OTHER COMPANIES
Investments in related parties and other companies as at March 31, consisted of the following:
(Amounts in Thousands of Baht) Consolidated Company
Cost method Equity method
Type of Business Group Shareholding 1999 1998 1999 1998 1999 1998
Subsidiary Companies
Berli Jucker (Myanmar) Ltd. Import & export 100.00% - - 2,076 2,076 - -
Montana Co., Ltd. Sales of cosmetics 100.00% - - 500 500 3,801 3,769
and machinery
Polipharm Co., Ltd. Manufacture of 100.00% - - 12,950 12,950 71,916 66,946
pharmaceuticals - -
Siam Snack Co., Ltd Manufacture of 100.00% - - 170,042 170,042 199,280 196,894
snack foods
Rubia Investments Ltd. Investment vehicle 100.00% - - 380,000 - 375,885 -
in 1999
Cosma Ltd. Dormant 100.00% - - 100 100 199 196
(A subsidiary - -
holds 98.00%)
Rubia Industries Ltd. Manufacture of 99.70% - - 19,256 19,256 242,128 179,051
soap, cosmetics
& confectionery
Tropicwood Co., Ltd. Dormant 98.30% - - 4,304 11,004 1,614 4,937
Thai Glass Industries PCL. Manufacture of 97.92% in 1999 - - 3,004,755 1,683,382 3,054,303 2,072,162
glass containers and 66.13% in 1998
Thai Flourspar & Minerals Co., Manufacture of 95.00% - - 1,900 1,900 19,615 21,262
Ltd. calcium carbonate
Cellox Paper Co., Ltd. Manufacture of 75.83% in 1999 - - 508,724 483,709 682,941 596,271
paper products and 72.49% in 1998
Thai-Scandic Steel Co., Ltd. Manufacture of 97.03% of ordinary - - 200,000 130,000 189,941 130,000
galvanized steel shares in 1999 and
structures 71.04% in 1998
(A subsidiary holds
56.14% in 1999 and
75.00% in 1998)
100.00% of preference
shares in 1998
(Amounts in Thousands of Baht) Consolidated Company
Cost method Equity method
Type of Business Group Shareholding 1999 1998 1999 1998 1999 1998
Thai Klinipro Co., Ltd. Manufacture of 51.00% - - 51,000 20,400 82,501 40,166
surgical gowns
Berli Prospack Co., Ltd. Manufacture of 50.00% - - 81,000 98,000 72,406 78,669
plastic containers
Associated Companies
BJC Marine Resources Dormant 50.00% 15,606 16,556 16,377 24,377 15,606 16,556
Development Co., Ltd.
Thai-Swiss Metal Works
Co., Ltd. Dormant 50.00% - - - - - -
ADAT Sales (Thailand) Ltd. Travel 48.32% 2,289 3,285 - - - -
Thai-Pacific Foods Ltd. Dormant 47.33% - - - - - -
Bell International Surveyors Surveying 41.00% in 1998 - 7,159 - 1,230 - 7,159
& Adjusters Ltd.
BJT Water Co., Ltd. Consultancy and 35.00% 19,170 18,101 7,000 3,500 19,170 18,101
management service
for water and waste
water systems
Beston Food (Shanghai)
Co., Ltd. Manufacture of 34.00% 27,972 37,336 31,336 37,336 27,972 37,336
snack foods
O-I Pacific (Machinery and Sale of machinery 29.38% in 1999 3,558 - - - - -
Distribution) Ltd. for glass container and 19.84% in 1998
factories
Pacific Leisure (Thailand)
Ltd. Travel 23.67% 2,562 2,686 - - - -
Siemens Limited Electrical 25.50% in 1998 - 80,000 - 80,000 80,000 80,000
engineering,
telecommunications
and mass
transportation
Total Investments in Related Parties 71,157 165,123 4,491,320 2,779,762 5,059,278 3,549.475
(Amounts in Thousands of Baht) Consolidated Company
Cost method Equity method
Type of Business Group Shareholding 1999 1998 1999 1998 1999 1998
Other Companies
Siam Industrial Products Ltd. Import 20.00% 50 50 - - - -
(25.00% paid up)
J.N.P.A. Co., Ltd. Property holding 17.24% 53,779 53,779 53,779 53,779 53,779 53,779
Pathum Thani Operations
Co., Ltd. Rendering services
for water treatment 17.00% in 1999 850 - 850 - 850 -
Pathum Thani Water Co., Ltd. Clean water supply 15.00% 145,500 145,500 145,500 145,500 145,500 145,500
Siam Cement Myanmar Trading Ltd Cement distributor 15.00% 837 837 837 837 837 837
Thaiviet Invexim Co., Ltd. Import & export 1.00% 100 100 100 100 100 100
Total Investments in Other
Companies 201,116 200,266 201,066 200,216 201,066 200,216
At March 31, 1999 and 1998 the Company had an excess loss over book value of investments in Agri-
Systems (Thailand) Co., Ltd. and Berli Jucker (Myanmar) Ltd. totalling Baht 35.32 million and Baht 31.61
million respectively, which is shown as other liabilities in the Company's financial statements.
The recording of investments in subsidiary and associated companies by using the equity basis in the
financial statements for the three-month periods ended March 31, 1999 and 1998 is based on financial
information obtained from reviewed financial statements and from management, which has not been audited
or reviewed by the auditors in accordance with standards established by The Institute of Certified
Accountants and Auditors of Thailand.
NOTE 8 - SHARE CAPITAL
A special resolution was passed by the extraordinary general meeting of shareholders held on June 5, 1998
authorizing an increase in the authorized share capital of the Company by Baht 1,010,625,000 by issuing
101,062,500 new ordinary shares with a par value of Baht 10 each, thus increasing the authorized share
capital from Baht 577,500,000 to Baht 1,588,125,000. The new ordinary shares were offered on a rights
basis to all existing shareholders at a price per share of Baht 40 in the proportion of 7 new ordinary shares for
every 4 existing shares held.
On June 26, 1998, all rights had been fully subscribed and the Company received Baht 4,028.4 million in
subscription monies (net of expenses). The Company registered the increase in share capital on July 7, 1998.
NOTE 9 - OTHER FINANCING INCOME
In the normal course of business the Company undertakes financial transactions to minimise the cost of its
foreign exchange hedging activities. For the three-month period ended March 31, 1999 these activities
produced a net receipt which, under generally accepted accounting standards, has been accounted for as
"other financing income". The receipts were, in substance, a reduction in the cost of hedging US dollar
denominated indebtedness.
NOTE 10 - CONTINGENCIES
The Company was contingently liable as guarantor of credit facilities for related parties at March 31, 1999 to
the extent of Baht 526.2 million.
NOTE 11 - COMMITMENTS
At March 31, 1999 subsidiary companies had commitments for capital expenditures in the approximate
amount of Baht 244.1 million.
NOTE 12 - SEGMENT INFORMATION
For financial accounting purposes the Group divides its core business into two areas: Packaging & Consumer
products and Technical products & Engineering. Non-core operations are grouped as Others. The results of
operations for the three-month periods ended March 31, 1999 and 1998 are summarized below:
Baht (Million) Packaging Technical
Consumer products 1999 1998
products & Engineering Others Total Total
Sales 1999 1,844.6 884.9 9.3 2,738.8
1998 1,782.7 1,043.2 9.4 2,835.3
Operating profit before interest
excluding proportion attributable
to minority interests 1999 301.3 28.9 6.7 336.9
1998 191.9 122.6 7.6 322.1
Minority interests proportion in
operating profit before tax 14.9 87.6
Operating profit before interest 351.8 409.7
General corporate expenses (46.5) (33.6)
Other financing income 10.3 -
Net interest(expense)income (45.2) (77.4)
Gain (loss) on foreign exchange 2.9 (96.0)
Net income before tax 273.3 202.7
Income tax (79.0) (33.2)
Net income before minority interests 194.3 169.5
Minority interests (5.2) (53.5)
Net income after minority interests 189.1 116.0
As at March 31, 1999 and 1998 property, plant and equipment, net of accumulated depreciation and
amortization, were allocated as follows:
Baht (Million) Packaging Technical
& Consumer products 1999 1998
products & Engineering Others otal Total
Property plant and equipment: 1999 5,859.6 532.9 51.7 6,444.2
1998 5,377.2 527.4 76.7 5,981.3
General assets used 793.7 814.8
Total Property Plant and Equipment - Net 7,237.9 6,796.1
NOTE 13 - YEAR 2000 COMPUTER ISSUES (BEING UNAUDITED AND UNREVIEWED AND NOT
FORMING PART OF ACCOUNTANTS' REVIEW REPORT)
The Year 2000 problem arises because many computerized systems use two digits rather than four to identify
the year. Date-sensitive systems may recognize the year 2000 as some other dates, resulting in errors when
information using year 2000 dates is processed. Entities may experience the effects of the Year 2000
problem before, on, or after January 1, 2000, and the effects on operations and financial reporting, if not
addressed and repaired properly and timely, may range from minor errors to significant systems failure which
could affect an entity's ability to conduct normal business operations. In addition, it is not possible to be
certain that all aspects of the Year 2000 problem affecting the entity, including those related to the efforts of
customers, suppliers, or other third parties, will be fully resolved.
The Company has commenced its plan to address the Year 2000 compliance problem. The plan is expected
to be completed by June 1999. The expected costs of remedying the problem are approximately Baht 13.5
million and these costs will be recognized in the period in which they occur. Although the Company expected
to have addressed the Year 2000 issue before the year 2000 occurs, the operations of the Company would still
remain at risk from other entities with which the Company undertakes business if they are unable to remedy
their own problems in time.



