ข่าวแจ้งตลาดหลักทรัพย์
26 มีนาคม 2552
Attachment of Letter to Amend Note to Financial Statement
Attachment of Letter to Amend Note to Financial Statement no.22,23 and 24
Note to Financial Statement no. 22-Business segment financial position
Segment 1 Segment 2 Segment 3
2008 2007 2008 2007 2008 2007
Old
Trade accounts receivable 1,969.9 1,858.9 1,170.6 1,044.3 1,342.1 847.3
New
Trade accounts receivable 1,969.9 1,858.9 1,170.6 1,044.3 1,342.1 845.7
Old
Total current assets 4,806.4 3,985.2 2,105.5 1,863.6 2,603.6 1,798.6
New
Total current assets 4,806.4 3,985.2 2,105.5 1,863.6 2,603.6 1,797.0
Old
Total assets 12,361.6 10,572.8 5,468.5 4,991.3 2,689.0 1,902.6
New
Total assets 12,361.6 10,572.8 5,468.5 4,991.3 2,689.0 1,901.0
Old
Trade accounts payable 1,993.6 1,410.8 (289.5) 475.0 815.7 368.0
New
Trade accounts payable 2,024.4 1,410.8 424.1 475.0 663.9 368.0
Other Segment Total Eliminations
2008 2007 2008 2007 2008 2007
(in million Baht)
Old
Trade accounts receivable 9.0 (1.6) 4,491.6 3,748.9 (206.5) (64.3)
New
Trade accounts receivable 9.0 - 4,491.6 3,748.9 (206.5) (64.3)
Old
Total current assets 1,627.4 2,253.9 11,142.9 9,901.3 (1,689.2) (2,292.8)
New
Total current assets 1,627.4 2,255.5 11,142.9 9,901.3 (1,689.2) (2,292.8)
Old
Total assets 11,889.0 9,576.6 32,408.1 27,034.3 (9,804.6) (7,391.8)
New
Total assets 11,889.0 9,569.2 32,408.1 27,034.3 (9,804.6) (7,391.8)
Old
Trade accounts payable 607.8 - 3,127.6 2,253.8 (161.1) (14.6)
New
Trade accounts payable 15.2 - 3,127.6 2,253.8 (161.1) (14.6)
Total
2008 2007
Old
Trade accounts receivable 4,285.1 3,684.6
New
Trade accounts receivable 4,285.1 3,684.6
Old
Total current assets 9,453.7 7,608.5
New
Total current assets 9,453.7 7,608.5
Old
Total assets 22,603.5 19,642.5
New
Total assets 22,603.5 19,642.5
Old
Trade accounts payable 2,966.5 2,239.2
New
Trade accounts payable 2,966.5 2,239.2
Segment 1 Segment 2 Segment 3
2008 2007 2008 2007 2008 2007
(in million Baht)
Old
Other current liabilities 4,608.1 3,897.0 1,288.3 2,838.5 1,591.7 1,197.0
New
Other current liabilities 4,638.9 3,897.0 2,001.9 2,838.5 1,439.9 1,197.0
Old
Total liabilites 7,248.9 5,380.3 2,588.0 3,203.9 1,627.1 1,227.2
New
Total liabilites 7,279.7 5,380.3 3,301.6 3,203.9 1,475.3 1,227.2
Old
Capital Expenditure 1,667.5 1,921.2 219.2 295.7 12.6 22.0
New
Capital Expenditure 1,667.5 1,921.2 230.5 295.7 12.6 22.0
Old
Depreciation 847.9 625.6 260.7 252.5 10.0 13.4
New
Depreciation 847.9 625.6 260.7 252.5 10.0 13.4
Old
Amortisation - 5.2 3.8 4.9 0.6 1.2
New
Amortisation 5.6 5.2 4.2 4.9 0.8 1.2
Other Segment Total Oliminations
2008 2007 2008 2007 2008 2007
Old
Other current liabilities 1,483.7 1,520.2 8,971.8 9,452.7 (1,686.1) (2,236.2)
New
Other current liabilities 891.1 1,520.2 8,971.8 9,452.7 (1,686.1) (2,236.2)
old
Total liabilities 4,683.0 1,709.5 16,147.0 11,520.9 (3,997.8) (1,747.9)
New
Total liabilities 4,090.4 1,709.5 16,147.0 11,520.9 (3,997.8)
(1,747.9)
Old
Capital Expenditure 66.9 10.8 1,966.2 2,249.7 - -
New
Capital Expenditure 86.5 7.7 1,997.1 2,246.6 - -
Old
Depreciation 41.5 39.8 1,160.1 931.3 - -
New
Depreciation 45.5 39.5 1,164.1 931.0 - -
Old
Amortisation 0.7 7.9 5.1 19.2 - -
New
Amortisation 9.6 8.2 20.2 19.5 - -
Total
2008 2007
Old
Other current liabilities 7,285.7 7,216.5
New
Other current liabilities 7,285.7 7,216.5
Old
Total liabilities 12,149.2 9,773.0
New
Total liabilities 12,149.2 9,773.0
Old
Capital Expenditure 1,966.2 2,249.7
New
Capital Expenditure 1,997.1 2,246.6
Old
Depreciation 1,160.1 931.3
New
Depreciation 1,164.1 931.0
Old
Amortisation 5.1 19.2
New
Amortisation 20.2 19.5
Segment 1 Segment Segment 3
2008 2007 2008 20007 2008 2007
(in million Baht)
Old
Gain on Disposal of assets 0.3 2.0 1.2 4.1 7.4 1.9
New
Gain on Disposal of assets 0.3 2.0 1.2 4.1 7.4 1.9
Other Segment Total Eliminations
2008 2007 2008 2007 2008 2007
Old
Gain on Disposal of assets 0.2 3.1 9.1 11.1 - -
New
Gain on Disposal of assets 1.1 1.4 10.0 9.4 - -
Total
2008 2007
Old
Gain on Disposal of assets 9.1 11.1
New
Gain on Disposal of assets 10.0 9.4
Note to Financial Statement no.23
Other income
Consolidated Financial Statement
(in thousand Baht) 2008 2008
Old New
Gain on Disposal of Assets 9,313 10,018
Other 103,067 102,362
Total 213,692 213,692
Note to Financial Statement no. 24
Selling and Administrative expenses
Consolidated Financial Statement
(in thousand Baht) 2007 2007
Old New
Distribution 1,157,837 855,307
Personnel 546,362 848,892
Total 2,912,681 2,912,681



